|
|
Financial Highlights - 2009
| 2009 |
|
|
|
|
|
| |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
| Statement of Operations |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Net revenue |
13.02 |
18.07 |
24.53 |
33.85 |
89.47 |
| Production costs |
11.57 |
12.19 |
13.81 |
16.76 |
54.33 |
| El Teniente Royalty |
1.98 |
3.60 |
4.69 |
6.88 |
17.15 |
| Non-cash production costs |
1.47 |
1.92 |
1.90 |
0.71 |
6.00 |
| Administration and Transportation |
0.60 |
0.56 |
0.68 |
1.21 |
3.05 |
| Operating Profit (Loss) |
-2.60 |
-0.25 |
3.45 |
8.29 |
8.89 |
| Earnings (loss) before taxes and non-controlling interests |
-4.98 |
-2.00 |
3.75 |
5.49 |
2.26 |
| Net Earnings (Loss) |
-4.78 |
-2.30 |
3.24 |
3.91 |
0.07 |
| Cash Flow from Operations |
-8.64 |
7.42 |
-0.56 |
7.42 |
5.64 |
| |
|
|
|
|
|
| Financial Position |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Cash and Cash Equivalents |
3.46 |
6.30 |
2.88 |
7.19 |
19.83 |
| Current Assets |
28.72 |
29.31 |
29.15 |
31.10 |
118.28 |
| Total Assets |
156.97 |
159.39 |
160.84 |
166.20 |
643.40 |
| Total Liabilities |
57.35 |
59.97 |
58.20 |
59.00 |
234.52 |
| Retained Earnings |
30.50 |
28.18 |
31.41 |
35.32 |
125.41 |
| Shareholders' Equity |
99.62 |
99.42 |
102.64 |
107.20 |
408.88 |
| |
|
|
|
|
|
| Share Capital |
|
|
|
|
|
| (In millions) |
|
|
|
|
|
| Weighted average # shares |
113.44 |
132.12 |
132.30 |
133.42 |
511.28 |
| |
|
|
|
|
|
| Per Share |
|
|
|
|
|
| Basic earnings (loss) per share |
-0.0414 |
-0.0176 |
0.0245 |
0.0293 |
-0.0052 |
| Diluted earnings (loss) per share |
-0.0414 |
-0.0174 |
0.0211 |
0.0258 |
-0.0119 |
| Dividends paid (in Cdn Dollars) |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
| Book Value per share |
0.8782 |
0.7525 |
0.7758 |
0.8035 |
3.2100 |
| |
|
|
|
|
|
| Production |
|
|
|
|
|
| (Millions of pounds) |
|
|
|
|
|
| Total copper produced |
7.12 |
9.61 |
10.12 |
12.12 |
38.97 |
| Total copper sold |
7.12 |
9.49 |
10.19 |
12.59 |
39.39 |
| (Pounds) |
|
|
|
|
|
| Total molybdenum produced |
97,184 |
99,683 |
151,310 |
246,636 |
594,813 |
| Total molybdenum sold |
101,661 |
92,065 |
147,894 |
252,761 |
594,381 |
| |
|
|
|
|
|
| Production Costs |
|
|
|
|
|
| (In US dollars, per pound of copper) |
|
|
|
|
|
| Cash Costs |
1.94 |
1.56 |
1.49 |
1.58 |
6.57 |
| Total Costs |
2.42 |
2.14 |
2.14 |
2.21 |
8.91 |
|
|