| |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
| Statement of Operations |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Net revenue |
17.04 |
27.48 |
19.74 |
19.94 |
84.20 |
| Production costs |
7.25 |
8.15 |
5.86 |
7.57 |
28.82 |
| El Teniente Royalty |
2.61 |
3.46 |
3.27 |
3.43 |
12.78 |
| Non-cash production costs |
0.48 |
0.52 |
0.55 |
0.43 |
1.99 |
| Administration and Transportation |
0.54 |
0.49 |
0.47 |
0.64 |
2.14 |
| Operating Profit |
6.16 |
14.86 |
9.59 |
7.87 |
38.47 |
| Earnings before taxes and minority interest |
5.43 |
14.91 |
9.83 |
15.25 |
45.43 |
| Net Earnings |
4.61 |
12.44 |
8.25 |
13.98 |
39.28 |
| Cash Flow from Operations |
4.09 |
10.21 |
8.39 |
3.96 |
26.57 |
| |
|
|
|
|
|
| Financial Position |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Cash and Cash Equivalents |
15.45 |
18.96 |
12.56 |
26.57 |
26.57 |
| Current Assets |
28.48 |
36.45 |
25.46 |
41.78 |
41.78 |
| Total Assets |
107.04 |
121.31 |
121.18 |
134.30 |
134.30 |
| Total Liabilities |
27.03 |
28.83 |
24.03 |
23.94 |
23.94 |
| Retained Earnings |
23.63 |
35.98 |
40.40 |
53.76 |
53.76 |
| Shareholders' Equity |
80.01 |
92.49 |
97.14 |
110.37 |
110.37 |
| |
|
|
|
|
|
| Share Capital |
|
|
|
|
|
| (In millions) |
|
|
|
|
|
| Weighted average # shares |
87.90 |
94.14 |
94.08 |
92.51 |
92.51 |
| |
|
|
|
|
|
| Per Share |
|
|
|
|
|
| (In US Dollars unless otherwise stated) |
|
|
|
|
|
| Basic earnings per share |
0.0524 |
0.1322 |
0.0877 |
0.4246 |
0.4246 |
| Diluted earnings per share |
0.0515 |
0.1285 |
0.0868 |
0.4202 |
0.4202 |
| Dividends paid (in Cdn Dollars) |
0.0000 |
0.0450 |
0.0450 |
0.0000 |
0.0000 |
| Book Value per share |
0.9102 |
0.9825 |
1.0325 |
1.1931 |
1.1931 |