| Statement of Operations |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Net revenue |
9.04 |
6.91 |
9.06 |
10.23 |
35.24 |
| Production costs |
2.79 |
2.90 |
3.69 |
4.04 |
13.42 |
| El Teniente Royalty |
0.94 |
1.12 |
1.09 |
1.62 |
4.77 |
| Depreciation, Amortization and ARO Cost |
0.25 |
0.31 |
0.32 |
0.38 |
1.26 |
| Administration and Transportation |
0.36 |
0.34 |
0.36 |
0.45 |
1.51 |
| Operating Profit |
4.69 |
2.26 |
3.60 |
3.73 |
14.28 |
| Earnings before taxes and minority interest |
4.12 |
2.10 |
3.89 |
3.54 |
13.65 |
| Net Earnings |
3.78 |
1.62 |
2.96 |
1.69 |
10.05 |
| Cash Flow from Operations |
2.17 |
3.70 |
4.08 |
4.55 |
14.03 |
| |
|
|
|
|
|
| Financial Position |
|
|
|
|
|
| (In Millions of US dollars) |
|
|
|
|
|
| Cash and Cash Equivalents |
5.28 |
8.04 |
8.11 |
8.24 |
|
| Current Assets |
10.63 |
11.32 |
12.24 |
13.47 |
|
| Total Assets |
37.74 |
38.88 |
42.72 |
49.75 |
|
| Total Liabilities |
9.04 |
8.50 |
9.12 |
13.98 |
|
| Retained Earnings |
1.53 |
3.15 |
6.11 |
7.80 |
|
| Shareholders' Equity |
28.70 |
30.38 |
33.60 |
35.77 |
|
| |
|
|
|
|
|
| Share Capital |
|
|
|
|
|
| (In millions) |
|
|
|
|
|
| Weighted average # shares |
61.64 |
63.47 |
63.87 |
64.49 |
63.37 |
| |
|
|
|
|
|
| Per Share |
|
|
|
|
|
| (In US Dollars unless otherwise stated) |
|
|
|
|
|
| Basic earnings per share |
0.0613 |
0.0256 |
0.0463 |
0.0262 |
0.1586 |
| Diluted earnings per share |
0.0435 |
0.0188 |
0.0340 |
0.0194 |
0.1156 |
| Dividends paid (Cdn Dollars) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value per share |
0.4656 |
0.4787 |
0.5261 |
0.5547 |
0.5645 |